1. Introductory Report and Recommendations
2. Revenue Pack
a) Budget Consultation – Findings
b) Service Plans 2020-2023
c) Assessing Equality and Socio Economic Impact
d) Revenue Budget Overview (Appendix 8 is marked exempt (E1)
e) Fees and Charges
f) Financial Risks Analysis
g) Reserves and Balances
3. Capital Plan
a) Capital Plan Summary Report
b) Corporate Asset Management Strategy
c) Corporate Asset Management Plan including Asset Group Summaries
Minutes:
The Provost advised that in
terms of Section 50(A)(4) of the Local Government (Scotland) Act 1973, the
appendix 8 relating to Item 2(d) of the Budgeting Pack would require him to exclude
the press and public should any Member wish to discuss the content of this
appendix on the grounds that it was likely to involve the disclosure of exempt
information as defined in Paragraph 6 respectively of Part 1 of Schedule 7A to
the Local Government (Scotland) Act 1973.
The Council considered the Revenue Budget and Capital Budget papers as contained within the budgeting pack, considered such other appropriate resolutions in relation to these papers and fixed the Council Tax for the year to 31 March 2021 which had been referred without recommendation by the Policy and Resources Committee held on 20 February 2020.
Motion
Argyll
and Bute Council:
a)
Council Tax to be paid in respect of a chargeable
dwelling in Band D of £1,367.73, representing at 4.5% increase.
b)
Council Tax to be paid in respect of a chargeable
dwelling in each of the other valuation bands in accordance with Section 74(1)
of the Local Government Finance Act 1992 as amended.
c)
Business Rates as determined by Scottish Ministers.
a)
Approves a base allocation to the Health and Social
Care Partnership of £60.577m for 2020/21, with net payment of £60.077m once the
debt repayment schedule requested by the HSCP is taken into account; this
schedule, including future years indicative payments, is also approved as set
out in the table at 3.6.10 of the Revenue Budget Overview Report. Notes the remaining overspend of £1.327m from
17/18 and 18/19 will need to be repaid, and that the profile for repayment will
be considered by the Policy and Resources Committee at its May 2020 meeting,
when the 19/20 overspend is confirmed. Agrees that in the event of the HSCP underspending
in 2020/21 or any future years, the council will seek earlier repayment of
outstanding debts. Notes that the level of future years funding is subject to
the level of Scottish Government funding and the Council’s overall financial
position in future years;
b)
Approves the adjustment to the Live Argyll
Management Fee, resulting in a management fee in 2020/21 of £3,788m. Notes that
the service level agreement is due to be renewed for 2021/22 onwards. Instructs
officers to engage with Live Argyll, in light of the Trust’s ongoing income
generation and the non-statutory elements of the service, with a view to
exploring a reduction in the management fee. Requests that officers provide
reports to the Policy and Resources Committee over the course of 2020/21 as
this work progresses;
c)
Approves the transfer of £0.500m of revenue funding
to the capital programme to reflect the additional revenue funding provided by
the Scottish Government to pay for the required replacement of MV Lismore;
d)
Notes the management/operational savings totalling
£1.37m as outlined in Appendix 5 of the Revenue Budget Overview Report which
were endorsed by the Council in October 2019, and endorses the one-off fleet
saving of £0.278m and the loans fund saving of £2.5m;
e)
Approves the policy savings options listed in
Appendix 6 of the Revenue Budget Overview Report, with the following
exceptions:
i)
Savings options rejected in full - £564.9k
ED03 |
Educational Psychology Services |
£78k |
ED14 |
Swimming Pool Subsidies |
£19.3k |
ED20 |
Pupil Support Assistants |
£198.5k |
L&R03 |
Advice Services Staff |
£18.1k |
RAIS02 |
School Crossing Patrollers |
£113k |
RAIS04 |
Parking Charges |
£138k |
ii) Agrees, in relation to the above savings
options, the following additional instructions:
ED14 –
requests that officers review all payments to these organisations ahead of the
main Service Level Agreement (SLA) renewal next year and streamline funding
into a single payment.
RAIS04 – Requests
that officers carry out a holistic review of parking arrangements across Argyll
and Bute and develop proposals that take into account the needs of communities,
business and visitors, addressing local demand, congestion, climate change and
ease of use. Requests that officers bring forward a programme for the review to
be taken forward on an area basis, with priority given to those areas where
there has already been community engagement (Luss and
Tobermory).
iii) Savings options rejected in part - £79k
ED21 |
(a) Third Sector Grant –
rejects removal but reduces funding to £75k in 2020/21 and to £50k from
2021/22 onwards. (b) Early Years staffing review
accepted |
£75k |
RAIS09 |
(1) Accepts proposals for
charging. (2) Rejects closure of low use
facilities but agrees that those 10 public conveniences are promoted for
community transfer, lease or sale |
£4K |
iv) Notes that the total savings delivered through
acceptance of policy savings options is £1.406m and is confirmed in the
Administration’s Revenue Budget Model at point 3 below.
f)
Agrees the following investments in line with the
Council’s Priorities:
£500k |
Roads maintenance and climate
change mitigation works |
Additional funds to be spent
across 20/21 and 21/22 to mitigate the impacts of weather related damage and
climate change with specific emphasis on gully cleaning and drainage
improvements. A report to be brought back to September EDI committee |
£400k |
Green transport |
Additional funds to be spent
across 20/21 and 21/22, investment in footway and cycle path maintenance
supporting the healthy wellbeing and green agenda |
£400k |
Education – digital learning |
Additional funds to be spent
across 20/21 and 21/22, as part of the ongoing transformation work in the
Education service, focussing on digital and virtual learning technology and
the development of learning clusters |
£50k |
Shared Transport |
Additional funds available in
20/21 to explore the redesign of public and school transport and the
introduction of shared transport, engaging with communities so that services
better match their needs and reduce carbon emissions |
£2,400k |
Roads Capital |
Additional funds of £700k
available in 20/21 and £1.7m in 21/22 to support investment in our roads,
crucial to community wellbeing and economic growth. |
£500k |
Property Capital |
Additional funds available in
21/22 to support shift from fossil fuels to clean energy alternatives across
our offices and schools. |
|
20/21 £000 |
21/22 £000 |
22/23 £000 |
Budget Surplus/(Gap) as per
Budget Pack |
1,570 |
(6,671) |
(14,590) |
Additional funding announcement
26/02/20 |
1,701 |
1,701 |
1,701 |
Policy Options Rejected in Full |
|
|
|
ED03 Educational Psychology |
(78) |
(125) |
(125) |
ED14 Swimming Pool Subsidies |
(19) |
(19) |
(19) |
ED20 Pupil Support Assistants |
(199) |
(318) |
(318) |
L&R03 Advice Services Staff |
(18) |
(18) |
(18) |
RAIS02 School Crossing
Patrollers |
(113) |
(151) |
(151) |
RAIS04 Parking Charges |
(138) |
(138) |
(138) |
|
|
|
|
Policy Options Rejected in Part |
|
|
|
ED21 Third Sector Grant/Early
Years Staffing |
(75) |
(50) |
(50) |
RAIS09 Public Conveniences |
(4) |
(8) |
(8) |
|
|
|
|
Investment in Services (Revenue) |
|
|
|
Education – technology to
support remote learning |
(400) |
|
|
Shared transport – community
engagement |
(50) |
|
|
Roads – climate change
mitigation and maintenance |
(500) |
|
|
**Green transport – cycle path
and footpaths |
(400) |
|
|
|
|
|
|
Investment in Services (Transferred to Capital) |
|
|
|
**Roads capital |
(2,400) |
|
|
**Property capital |
(500) |
|
|
|
|
|
|
Council Tax at 4.5% for 2020/21 |
759 |
783 |
809 |
Transfer from One-off
re-profiling gain arising from Loans Fund |
600 |
|
|
Transfer from General Fund
Reserve to support Roads capital investment |
264 |
|
|
|
|
|
|
Revised Budget Surplus/(Gap) |
0 |
(5,014) |
(12,907) |
** These items to be re-considered by Council in
April if the additional funding announced on 26/02/20 is not subsequently
confirmed
Argyll and the Isles Tourism
Co-operative |
£30k grant funding for 20/21 |
Kintyre Recycling Ltd |
£66k uplift in contract value
for 20/21 |
Fyne Futures |
£60k uplift in contract value
for 20/21 |
Rothesay Pavilion Charity |
£750k additional revenue
support to cover 20/21 and 21/22; subject to conditions which seek to minimise
the risk to the Council as far as is reasonably practicable including
requirement for adequate business and financial management and regular
reporting by RPC. |
a)
Approve the proposals for the fees and charges
inflationary increase of 3% and approve the charges that are over and above
inflation. Note that this would generate additional income of £0.309m in
total; b)
Approve the changes proposed to the Social Work
fees and charges; c)
Approve all other charges as noted within the
Fees and Charges Schedule; d)
Note that officers are exploring moving to an
annual flat fee model for CalMac ferry vessels
berthing at Craignure Pier and agree that any
revision to how the charge is levied is delegated to the Council’s Executive
Directors as long as this is of no financial detriment to the Council; e)
Note that officers are reviewing the charge for
Export Certificates with a view to introducing a change to the small quantities
level and further note that any proposal in relation to this would be
reported to the Environment, Development and Infrastructure Committee in the
first instance. |
f)
Reflecting Transport Scotland advice, agrees that a
charging regime should be developed for all Electric Vehicle Charging Points
with charging for 2020/21 to be on the basis of electricity consumption cost
recovery and a report on the long-term approach to come to the September 2020
meeting of the Environment, Development and Infrastructure Committee.
Unallocated
General Fund Balance |
£000 |
Estimated unallocated General Fund Balance
as per budget pack at 31st March 2020 |
1,598 |
Budget
motion: |
|
AITC
|
(30) |
Kintyre
Recycling Ltd |
(66) |
Fyne
Futures |
(60) |
Rothesay
Pavilion Charity |
(750) |
Transferred
to Administration Priorities to support Roads Capital Investment |
(264) |
Transfer
to contingency to maintain 2% level |
(40) |
Revised Unallocated General Fund Balance
after budget |
388 |
Moved by Councillor A Morton, seconded by Councillor Mulvaney.
Amendment 1
a.
Approves the 2020-21 Revenue Budget as
set out in the revenue budget overview report.
b.
Approves all service plans for the years
2020-23, subject to amendment in line with the budget agreed for 2020-21.
c.
Notes the findings of the Council’s budget
planning consultation, having regard to the valued contribution of the
citizens and organisations who took the time to share their views with the Council.
d.
Notes that each of the proposed savings
proposals have been subjected to an assessment EQSEIA process, which has
paid due regard to the Council’s duties under the Equality Act 2010, the
associated Fairer Scotland Duty and the Islands Act, and notes that no impact
identified through the EQSEIA process would likely result in actual or
potential unlawful discrimination.
e.
Agrees a base allocation to the Health and
Social Care Partnership of £60.577m for 2020-21.
Approves the indicative allocations base
for 2021-22 and 2022-23 to be £60.577m.
Notes
that the level of future years funding is subject to the level of Scottish Government
funding and the Council’s overall financial position in future years.
Agrees to defer the pay-back of the 2017-18 and 18-19 Social Work
overspend by the HSCP by one year, resulting in a re-profiling of repayments as
set out below;
Repayment £000 |
|
2020-21 |
500 |
2021-22 |
1,200 |
2022-23 |
1,255 |
2023-24 |
1,327 |
4,282
Note that a report will be brought to the Policy and
Resources Committee at its May 2020 meeting once the Partnership’s 2019-20
overspend position is confirmed, when the detail of how this might be
considered by the Committee should the opportunity for this arise.
f.
Approve the adjustment to the Live Argyll Management
Fee, resulting in a management fee in 2020-21 of £3.788m.
g.
Approve the revenue estimates for 2020-21 and
acknowledges the Council Tax
quirement
estimated of £53.031m, and
Agrees
to the following rates and charges for the year, 2020-21:
a.
Council Tax to be paid in respect of a chargeable dwelling in Band “D”
of £1,372.18 representing a 4.84% increase. b.
Council Tax to
be paid in respect of a chargeable dwelling in each of the other valuation
bands in accordance with Section 74(1) of the Local Government Finance Act
1992 as amended. c.
Business Rates
as determined by Scottish Ministers. |
h.
Agrees a general 3% inflationary increase in Fees and Charges,
together with a higher increase in respect of some specified services, where
the increase will be higher as set out in the budget pack, including in
respect of i. Piers and Harbours; where an additional 5% over and
above the general inflationary increase of 3% will be applied; the income
from which will be ring- fenced to fund asset improvements. ii. Burial, Cremation and Lair search charges; which are
increased by 20%, 20% & 19% respectively i.
Approves the changes to Social Work fees and charges as agreed by the
Integrated Joint Board at their meeting in January 2020, and Agrees
all other charges as noted within the Fees and Charges schedule set out in
the Fees and Charges paper in the budget pack, and notes i.
those services
for which no increase are proposed and those, where the charge(s) is
determined by others, including the three new charges for Direct Cremations,
all described in the Fees and Charges paper in the budget pack, ii.
that Officers
are exploring a move to an annual flat fee model for CalMac
ferry vessels berthing at Craignure Pier and agree
that any revision to how the charge is levied is delegated to the Council’s
Executive Directors as long as this is of no financial detriment to the
Council. iii.
that officers
are reviewing the charge for Export Certificates with a view to introducing a
change to the small quantities level and further note that any proposal in
relation to this would be reported to the Environment, Development and
Infrastructure Committee in the first instance. |
j.
Notes the management/operational savings totalling £1.371m as outlined
in Appendix 5 of the Revenue Budget Overview Report which were endorsed by
Council in October 2019, and endorses
the ‘one-off fleet’ savings of £0.278m and loans fund savings
of £2.500m. k.
Approves the transfer of £0.500m of revenue funding to the capital
programme to reflect the additional revenue funding provided by the Scottish
Government to meet the cost of replacement of MV Lismore. l.
Approves the revenue budget for 2020-21 as set out in the revenue budget
overview report. Opposition
Budget Model 2020-21 |
Opposition
Budget Model 2020-21 Contd. a. Approves
the new Policy Savings options shown in Appendix 6, with the exception
of the following Policy Savings options which are rejected: |
ED01 |
PE Facilities |
73 |
ED03 |
Psychological Services |
78 |
ED14 |
Swimming Pool Subsidies |
19 |
ED19 |
Community Learning & Development |
184 |
ED20 |
Pupil Support Assistants |
199 |
ED21 |
Early Years - 3rd Sector |
106 |
L&R O3 |
Advice Services |
18 |
RAIS 02 |
School Crossing Patrollers |
113 |
RAIS 04 |
Traffic Management |
138 |
RAIS 09 |
Public Conveniences |
8
|
|
Total Value |
936
|
b.
Notes the work done on the review of the Loans
Fund to realise a £20.561m ‘one-off gain’,
and
i.
Approves a £7.649m provision for the increasing
principal repayments over the next 10 years,
ii.
Approves the use of the remainder of the ‘gain’
to fund known liabilities and foreseeable cost pressures, as set out hereafter:
|
£000 |
|
Loans Fund Review Gain |
20,561 |
|
Provision for
Increased principal repayments |
7,649 |
7,649 |
Revenue
Pressures |
|
|
Provision to Support Organisational Change |
500 |
|
Cost of 2020-21 Redundancies |
800 |
|
Provision for Future Redundancies |
1,500 |
|
Route Optimisation |
100 |
2,900 |
Capital
Pressures |
|
|
Funding Gap in Capital Programme |
2,619 |
|
Capital Programme - Intolerable Red Risks!!! |
574 |
|
Campbeltown Flood Protection Scheme |
1,406 |
|
Significant Strategic Change Projects |
5,413 |
10,012 |
Total |
|
20,561 |
c. Agrees
the following Opposition Budget expenditure requirements |
|
OB 01
Community Transfer Support Awards |
25 |
OB 02
Strategic Innovation Fund |
600 |
Total |
625 |
OB 01 - Community
Transfer Grants - £0.025m Makes
specific provision of £25,000 in 2020-21 in respect of awards of up to £1000 to be made to community groups which assume
responsibility for the upkeep of small rural public conveniences, or
undertake to maintain ‘closed’
cemeteries. The
scope of these awards, the definition of maintenance and related
administrative arrangements to be set out in a report by Officers to the
Environment, Development and Infrastructure Committee in June. (As conceived, under this arrangement this would see
the Council cease all routine maintenance in disused cemeteries, and all
responsibilities in relation to public conveniences.) |
OB 02 - Strategic Innovation Fund - £0.60m
Makes specific provision in 2020-21 in order to
promote and support innovative projects consistent with the strategic
priorities of the Council, including those which could demonstrate, facilitate
or accelerate ‘performance improvement’.
The scope and operation of the Fund to be developed by
Officers and set out in a report by Officers to the Policy and Resources
Committee in May. As conceived,
successful projects would address our shared ambition for our citizens and
communities, on for example, but not exclusively, projects which would address
i.
Poverty
Example:
action on child poverty, helping families address financial hardship,
supporting breakfast clubs, alleviating fuel poverty
ii.
Climate
Change Action
Example:
promoting active travel, car-sharing, support for community food growing,
energy efficiency initiatives
iii.
Performance Improvement
Example:
resourcing improved performance, pursuit of innovation which will facilitate
change and development towards efficient and cost effective service delivery
d.
Agrees to extend its relationships with Kintyre
Recycling Limited (KRL) and Fyne Futures
to 31 March 2021, and makes a consequential provision in the Revenue Budget
2020-21; £67,000 and £61,000 respectively.
e.
Agrees to provide £47,000 to the Argyll and
Isles Tourism Co-operative, in response to their funding request for 2020-21.
f.
Agrees to provide funding support to Rothesay
Pavilion Charity up to a £0.750m in the first two years of its operation,
in addition to the already agreed £0.15m annual support in years one to five.
g.
Notes the detail which underpins the Opposition
Budget model for 2020-21.
Note
that the model includes £1.70m of additional revenue funding from the Scottish
Government which has yet to be confirmed.
|
£000 |
Budget Pack Surplus |
1,570 |
Additional Revenue from Council Tax at 4.84% inc. |
931 |
Scottish Government Ferries (Capital Element) |
500 |
Net Resources after 'savings' measures |
3,001 |
Scottish Government |
1,700 |
Rejected
Policy Savings |
-936 |
‘New' Funding Requests |
-925 |
Investment & Improvement Proposals |
-625 |
Transfer to Capital (Roads) |
-1500 |
Transfer to Capital (MV Lismore) |
-500 |
Transfer to General Fund |
-215 |
Net Position |
0 |
h.
Notes the financial risks analysis.
i.
In the event that the
Council does not receive the additional Scottish Government funding noted at
item g. above, then the Opposition budget will be reduced by £1.70m though a
reduction of £0.70m from Capital commitment to Roads and the balance of £1.0m from General Fund
Reserves. |
j. Approves the contingency level for the General Fund balance
at a level of 2% of the net expenditure, equivalent to £4.92m and notes the
report on Reserves and Balances. |
k. Approve the Capital Plan as set out in Appendix 3 of
the capital plan summary in addition to the Capital allocation as per the
budget model and Capital provisions for the one-off gains. noting that
consideration needs to be given to how the
capital programme will be funded in future years, should the funding
settlement for 2021- 22 and 2022-23 be less than estimated. |
l. Approve the Corporate Asset Management Strategy |
m. Note the Corporate Asset
Management Plan and the Asset Group Summaries. |
Moved by Councillor Taylor, seconded by Councillor Douglas.
Amendment 2
Argyll and Bute Council notes the announcement that it is proposed that the funding for local authorities, within the Scottish Government budget, will be increased by £95 million. While this announcement is welcomed, there remains uncertainty on how this additional funding will impact on the proposed budget for Argyll and Bute Council.
Given this uncertainty, and the limited time that elected members have had to consider this change, the Council agrees to adjourn the Council meeting and to reconvene in one hour to allow members to give detailed consideration to the impact that the additional funding from the additional £95 million for local authorities across Scotland could/will have on the Argyll and Bute Council budget.
Moved by Councillor Freeman, seconded by Councillor Philand.
The Provost requested the Section
95 Officer to confirm that the Motion and the two Amendments before the Council,
containing budget proposals, were competent and balanced, this was confirmed.
The Provost adjourned the meeting
at 13.05pm and reconvened at 13.20pm.
The requisite number of Members required the vote to be taken by calling the roll and Members voted as follows:-
Motion |
Amendment 1 |
Amendment 2 |
Councillor
Colville |
Councillor
Anderson |
Councillor
Freeman |
Councillor Currie |
Councillor Armour
|
Councillor
Philand |
Councillor Devon |
Councillor Blair |
|
Councillor Good |
Councillor
Douglas |
|
Councillor Green |
Councillor
Findlay |
|
Councillor Hardie |
Councillor Horn |
|
Councillor
Kinniburgh |
Councillor Lynch |
|
Councillor
MacMillan |
Councillor Moffat |
|
Councillor Sir McGrigor |
Councillor
Paterson |
|
Councillor
McNeilly |
Councillor Taylor |
|
Councillor Morgan |
Councillor Trail |
|
Councillor A
Morton |
|
|
Councillor
Mulvaney |
|
|
Councillor Redman |
|
|
Councillor Reid |
|
|
Councillor
Robertson |
|
|
Councillor
Scoullar |
|
|
Councillor
Vennard |
|
|
Decision
Amendment 2 received 2 votes, Amendment 1 received 11 votes and the Motion received 18 votes and the Council resolved accordingly.
(Ref: Report by Acting Head of Financial Services, Revenue Budget and Capital Budget packs, updates to the Budgeting Pack from the P&R Committee of 20 February 2020, submitted)
Supporting documents: